Saturday, April 11, 2015

Roye Kennel uses tenant-days as its measure of activity; an animal housed in the kennel for one day is counted as one tenant-day. During September, Kennel budgeted for 3,200 tenant-days, but its actual level of activity was 3,250 tenant-days. Kennel has provided the following data concerning the formulas used in its budgeting and its actual results for September:

Data used in budgeting:

 Fixed element
per month
Variable element per tenant-day
  Revenue$34.10      
   
  Wages and salaries$2,100  $7.10      
  Expendables1,100  13.60      
  Facility expenses7,600  2.60      
  Administrative expenses  6,100  0.20      
  Total expenses
$16,900  
$23.50      

Actual results for September:

  Revenue$107,351   
  
  Wages and salaries$28,510   
  Expendables$46,025   
  Facility expenses$15,500   
  Administrative expenses$7,091   

The revenue variance for September would be closest to:
$1,769 F


$1,769 U
$3,474 U

No comments:

Post a Comment