Brarin Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow:
|
• |
Sales are budgeted at $320,000 for November, $340,000 for December, and $330,000 for January.
|
• |
Collections are expected to be 55% in the month of sale, 44% in the month following the sale, and 1% uncollectible.
|
• | The cost of goods sold is 70% of sales. |
• |
The company would like to maintain ending merchandise inventories equal to 70% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
|
• | Other monthly expenses to be paid in cash are $22,900. |
• | Monthly depreciation is $20,800. |
• | Ignore taxes. |
Expected cash collections in December are:
→ | $327,800 |
$340,000 | |
$187,000 | |
Cash collections for December:
December credit sales collected in December ($340,000 × 55%) | $187,000 |
November credit sales collected in December ($320,000 × 44%) |
140,800
|
Total cash collections in December |
$327,800
|
No comments:
Post a Comment